Every row runs the full Deal Analyzer engine — month-by-month draws, equity-first funding, capitalizing interest, ad valorem property tax, 65% facility on total project cost. Tide and investor profit are the same figures the analyzer reports, on the same assumptions.
| Address | Size (sf) |
Lot price |
Build $/sf |
Exit $/sf |
Pool / outdoor |
Soft costs |
Sells for | Margin | Tide profit |
Investor profit |
Logged |
|---|